Skip to content

Sample report

Here is the Decision Brief you receive at the end of an analysis. See how the sections are laid out and how detailed the report is.

One case, three levels

Two example situations were analyzed at all three levels: a company in Poland considering its own sales channel in Germany, and an agency in Lima considering buying a competitor. In each example the same question and the same additional scenario were analyzed at the Essential, Consilium and Grand Consilium levels. Choose a level, see what the report contains and download it in the language you prefer.

Wide stone steps rising toward a golden sunrise

Download a sample report

Essential · 4 AI perspectives · €9

  • A recommendation and answers to your questions
  • Quantified exposure and a margin analysis
  • A comparison of strategic options
  • Assumptions and a least-regret next step
  • The position of each of the 4 perspectives

Essential · 4 AI perspectives

Sales channel in Germany

Question

We have a company in Poland with 14 employees that makes custom solid-wood furniture. Annual revenue is about 1.1 million euros, and a third of it comes from exports, mostly through a single distributor in Germany that accounts for about 60% of that export. We are considering opening our own sales channel in Germany: a web shop, delivery and assembly with our own team, and a German legal entity. The investment is about 80,000 euros, which is almost all of our free capital, and the bank could approve another 60,000 against a guarantee on the company's assets. The distributor may see this as competition. Our gross margin is about 35% on sales through the distributor and about 50% on our own direct sales. We have a contract with them that renews every year, and right now we have two key craftsmen on whom half of our production depends. Should we go ahead now, postpone for a year, or choose another route (for example, another distributor or an online marketplace), and under what conditions?

Start of the report

The recommended option is to postpone the full direct German expansion and instead test a lower-risk route, such as an online marketplace or an alternative distributor. The single most decisive reason is that committing the €80,000 free capital-and potentially borrowing €60,000 against assets-risks current stability for a maximum gross-profit improvement of only €33,000 on the existing distributor volume, before any new local operating costs are paid. This conclusion changes if a low-cost market test proves that the direct channel can rapidly exceed the break-even replacement threshold (V* = 77,000 / 0.50 = 154,000 euros in direct sales) required to recover the gross profit currently provided by the distributor.

1 / 3 · Sales channel in Germany

The English and Serbian reports are system outputs; the Grand tier of the Poland–Germany case was corrected and is derived from the corrected text, without the header and signature block. You can download every report in 41 more languages; all except English and Serbian are a translation of the English report, marked as a translation. Wording in a translation may differ.

This report is generated with the help of AI and may contain mistakes. Verify key facts and figures before you decide.

From the real analysis: entering the Slovenian market

The deciding numbers and the what-if calculation from a real analysis at Grand Consilium level (12 AI perspectives). The client's figures are part of the question, and the report calculates only with them. The full analysis is in the PDF in the examples above.

The numbers that decide

17 €

Direct online, first-year contribution per customer (acquisition cost 10 €)

12 €

Local distributor, per equivalent customer

15 €

Break-even acquisition cost

7 €

Direct online if the acquisition cost doubles to 20 € (your additional scenario)

What if the cost of winning a customer changes?

Move the slider. The calculation uses the formulas from the report and the figures from the question; it is not a new analysis.

Direct online, first-year contribution per customer17 €
Local distributor, per equivalent customer12 €

Direct online is ahead by 5 €

From the report: 1.5 × (40 − 16 − 6) − acquisition cost, against 1.5 × (40 × 60% − 16).

Have a similar decision ahead of you?

Describe the situation in a few sentences. We can suggest the right level of analysis.